01
After Repair Value (ARV)
Average of 3 comparable sales · within 1 mile · last 6 months · Comps: $290K, $319K, $393K
$334,000
Your ceiling. Everything measured against this.
02
Renovation Estimate
2,090 sqft above grade · $35/sqft self-managed rate · Partial basement finish not included
$73,150
Select tier in Deal Analyzer
03
Contingency Buffer
12% of renovation estimate · No renovation goes exactly as planned · Budget for the unknown
$8,778
Always plan for the unknown
04
Maximum Allowable Offer (MAO)
ARV × 90% − Renovation − Contingency = MAO · This is the most you should ever pay. Not a penny more.
$218,672
$334,000 × 90% − $73,150 − $8,778
05
Property Scorecard — Investment Signal Score
Phase 2 Investor Eval · 30+ DOM +10 · Price reduction +8 · Back on market +7 · Neighborhood trajectory +8 · School district +7
89/100
70+ required to proceed · Qualifies